Wednesday, September 13, 2017

New "Put Call Parity" workbook

After thinking through what was going on with put and calls during the ex-dividend event, I needed to redesign the workbook that compares CC to CSP for the ex-dividend event. What I currently have for KO, MO, MRK, and MMM (no dividend event):

Ticker:KO
Expiry/Ex-Div:09-1509-14
Price/Div:$46.96$0.37
StrikeED-aROIC-aROIP-aROICE-PEC-BidED-ExtrC-ExtrP-BidP-Extr
$45.00----2.7%$0.32$1.91--$0.33$0.01$0.01
$45.50----2.7%$0.33$1.42--$0.34$0.01$0.01
$46.00----5.3%$0.27$0.87--$0.29$0.02$0.02
$46.50----28.8%$0.23$0.42--$0.34$0.11$0.11
$47.0015.5%5.2%9.1%-$0.02$0.02$0.02$0.02$0.45$0.04
$47.50----6.4%--------$0.94$0.03
$48.00----6.3%--------$1.44$0.03


Ticker:MO
Expiry/Ex-Div:09-1509-14
Price/Div:$62.54$0.66
StrikeED-aROIC-aROIP-aROICE-PEC-BidED-ExtrC-ExtrP-BidP-Extr
$61.00----12.0%$0.47$1.41--$0.53$0.06$0.06
$61.50----29.7%$0.43$0.96--$0.58$0.15$0.15
$62.00----45.1%$0.23$0.46--$0.46$0.35$0.23
$62.5035.0%19.7%17.5%$0.01$0.10$0.06$0.10$0.71$0.09
$63.005.8%2.0%3.9%-$0.01$0.01$0.01$0.01$1.14$0.02
$63.50----0.0%--------$1.62$0.00
$64.00----5.7%--------$2.15$0.03
$64.50--------------$2.60--


Ticker:MRK
Expiry/Ex-Div:09-1509-14
Price/Div:$65.55$0.47
StrikeED-aROIC-aROIP-aROICE-PEC-BidED-ExtrC-ExtrP-BidP-Extr
$64.00----5.7%$0.43$1.53--$0.46$0.03$0.03
$64.50----18.9%$0.34$1.01--$0.44$0.10$0.10
$65.00----44.9%$0.21$0.52--$0.45$0.24$0.24
$65.5058.5%28.1%21.4%$0.04$0.15$0.11$0.15$0.54$0.12
$66.0016.7%5.6%4.6%$0.01$0.03$0.03$0.03$0.95$0.03
$66.50----0.9%--------$1.43$0.01
$67.00--------------$1.92--


Ticker:MMM
Expiry/Ex-Div:09-1508-23
Price/Div:$209.07--
StrikeED-aROIC-aROIP-aROICE-PEC-BidED-ExtrC-ExtrP-BidP-Extr
$200.00----1.2%--$8.95----$0.02$0.02
$202.50--4.8%1.8%$0.05$6.65--$0.08$0.03$0.03
$205.00--4.7%4.2%$0.01$4.15--$0.08$0.07$0.07
$207.50--18.8%17.0%$0.03$1.89--$0.32$0.29$0.29
$210.00--23.9%18.0%$0.10$0.41--$0.41$1.24$0.31
$212.50--2.3%----$0.04--$0.04$3.35--
$215.00--------------$5.80--


What the columns represent:
  • Str​i​ke ​= strike prices, four ITM and four OTM
  • C-Bid​, P-Bid ​= bid prices for the calls and the puts.
  • ED-Extr ​= extrinsic value​s​ of the call as the stock goes ex-dividend.
  • C-Extr​, P-Extr ​= extrinsic value​s​ of the calls and the puts as of the expiration date, after the dividend has been paid. So they are based on the current stock price less the dividend amount.
  • CE-PE ​= difference between those two extrinsic values​ as of the expiration date​.
  • ED-aROI, C-aROI, P-aROI ​= simple annualized return on investments of the call as the stock goes ex-dividend and the calls and the puts as of the expiration date.
My criteria will probably be:
  • Minimum bid price of $0.30
  • Minimum aROI of 30%.
 

No comments:

Post a Comment